MIX Market

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Currency USD USD USD USD USD
Total assets 8,173,353 6,685,292 6,764,897 8,520,754 12,744,783
Offices 51 1 1 1 1
Personnel 47 49 62 67 85

Financing Structure

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Capital/asset ratio 22.89% 28.78% 31.35% 29.69% 21.93%
Debt to equity ratio 3.37 2.47 2.19 2.37 3.56
Deposits to loans 0.00% 0.00% 0.00% 0.00% 0.00%
Deposits to total assets 0.00% 0.00% 0.00% 0.00% 0.00%
Gross loan portfolio to total assets 94.21% 92.04% 88.39% 85.70% 83.46%

Outreach

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Currency USD USD USD USD USD
+ Number of active borrowers 7,454 7,829 7,867 7,227 11,238
8,648
3,437 1,598 1,707 1,858 2,590
11,238
11,238
3,094
2,685
409
8,144
11,238
Percent of women borrowers 46.11% 20.41% 21.70% 22.05% 23.05%
+ Number of outstanding loans 7,454 7,829 7,867 8,427
8,656
2,591
7,352 7,716 6,435 0 10,931
52 57 1,307 0 204
15 36 73 0 91
35 20 52 0 21
0 0 0 0
0 0 0 0
11,247
11,247
3,099
2,689
410
8,148
11,247
+ Gross loan portfolio 7,700,218 6,152,830 5,979,571 7,302,681 10,637,340
8,345,267
2,294,177
7,592,415 6,090,440 5,621,908 7,199,566 10,469,420
107,803 62,390 357,663 103,115 170,024
53,902 29,144 306,640 61,913 114,079
15,400 23,527 26,021 30,063 48,832
38,501 9,719 25,002 11,139 7,113
0 0 0 0 0
0 0 0 0 0
10,639,444
10,639,444
2,576,157
2,189,275
386,882
8,063,287
10,639,444
Average loan balance per borrower 1,033 786 760 867 947
Average loan balance borrower per borrower / GNI per capita 18.95% 13.81% 13.50% 14.94% 16.32%
Average outstanding balance 1,033 786 760 867
Average outstanding balance / GNI per capita 18.95% 13.81% 13.50% 14.94%
Number of depositors 0 0 0 0 0
Number of deposit accounts 0 0 0 0
+ Deposits 0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Average deposit balance per depositor
Average deposit balance per depositor / GNI per capita
Average deposit account balance
Average deposit account balance / GNI per capita

Overall Financial Performance

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Return on assets 1.09% 0.58% -1.73% 1.52% 0.86%
Return on equity 4.46% 2.29% -5.75% 4.99% 3.43%
Operational self sufficiency 107.30% 104.19% 89.71% 111.61% 106.99%

Revenues

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Financial revenue/ assets 15.98% 15.82% 15.09% 17.59% 16.49%
Profit margin 6.80% 4.02% -11.47% 10.40% 6.53%
Yield on gross portfolio (nominal) 16.50% 16.80% 16.57% 19.40% 18.72%
Yield on gross portfolio (real) 14.58% 17.65% 10.42% 14.74% 14.09%

Expenses

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Total expense/ assets 14.89% 15.18% 16.81% 15.76% 15.41%
Financial expense/ assets 0.12% 0.19% 0.16% 0.07% 0.47%
Provision for loan impairment/ assets 0.02% 0.07% 2.18% -1.28% 0.13%
Operating expense/ assets 14.74% 14.92% 14.48% 16.98% 14.82%
Personnel expense/ assets 7.70% 10.62% 11.45% 13.07% 11.53%
Administrative expense/ assets 7.04% 4.30% 3.03% 3.90% 3.28%

Efficiency

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Operating expense/ loan portfolio 16.29% 16.00% 16.05% 19.54% 17.56%
Personnel expense/ loan portfolio 8.51% 11.39% 12.69% 15.04% 13.67%
Average salary/ GNI per capita 2.17 2.89 2.46 2.60 2.73
Cost per borrower 143 145 124 165 160
Cost per loan 143 145 124 159

Productivity

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Borrowers per staff member 159 160 127 120 132
Loans per staff member 159 160 127 120
Borrowers per loan officer 213 237 192 183 201
Loans per loan officer 213 237 192 183
Depositors per staff member 0 0 0 0 0
Deposit accounts per staff member 0 0 0 0
Personnel allocation ratio 74.47% 67.35% 66.13% 65.71% 65.88%

Risk and Liquidity

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Portfolio at risk > 30 days 1.40% 1.01% 5.98% 1.41% 1.60%
Portfolio at risk > 90 days 0.70% 0.54% 0.85% 0.56% 0.53%
Write-off ratio 0.00% 0.05% 0.22% 0.42% 0.07%
Loan loss rate -0.04% 0.01% 0.20% 0.41% 0.07%
Risk coverage 4.77% 15.75% 40.21% 17.70% 11.49%
Non-earning liquid assets as a % of total assets 5.01% 7.82% 7.52% 1.75% 14.50%