MIX Market

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Currency USD USD USD USD USD
Total assets 2,059,375 2,234,963 3,175,427 5,170,413 8,664,441
Offices 3 3 12 3
Personnel 30 34 41 65 90

Financing Structure

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Capital/asset ratio 74.11% 69.85% 61.61% 59.53% 38.31%
Debt to equity ratio 0.43 0.62 0.68 1.61
Deposits to loans 0.00% 0.80% 1.18% 0.00%
Deposits to total assets 0.00% 0.74% 0.89% 0.00%
Gross loan portfolio to total assets 82.24% 93.06% 91.68% 75.14% 77.83%

Outreach

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Currency USD USD USD USD USD
+ Number of active borrowers 7,531 9,015 11,080 12,726 16,881
3,714
5,422 6,581 7,978 9,545 13,167
16,881
16,881
16,861
20
110
16,771
6,752
10,129
Percent of women borrowers 72.00% 73.00% 72.00% 75.00% 78.00%
+ Number of outstanding loans 12,273 13,739 16,942 24,498
9,799
14,699
12,013 13,557 16,486 23,900
18 61 346 402
128 62 110 196
114 59 0
0 0 0
0 0 0
110
24,388
24,478
20
24,498
24,498
5,464
19,034
+ Gross loan portfolio 1,693,605 2,079,747 2,911,211 3,885,191 6,743,546
2,697,418
4,046,127
2,035,768 2,872,613 3,780,983 6,579,096
43,978 38,597 104,208
3,037 12,867 24,831 110,830
21,606 13,240 79,377 53,620
19,336 12,490 0 0
0 0 0 0
0 0 0 0
423,504
6,320,042
6,705,045
38,501
6,743,546
6,743,546
1,665,473
5,078,073
Average loan balance per borrower 225 231 263 305 399
Average loan balance borrower per borrower / GNI per capita 9.25% 8.51% 8.82% 8.95% 11.71%
Average outstanding balance 169 212 229 275
Average outstanding balance / GNI per capita 6.25% 7.11% 6.73% 8.07%
+ Number of depositors 0 9,015 11,080 12,726 0
0
0
+ Number of deposit accounts 462 11,080 12,726 0
0
0
+ Deposits 0 23,422 45,830 0
0 23,422 45,830 0
0 0 0
0 0 0
0 0 0
0 23,422 45,830 0
Average deposit balance per depositor 0 2 4
Average deposit balance per depositor / GNI per capita 0.00% 0.00% 0.00%
Average deposit account balance 0 2 4
Average deposit account balance / GNI per capita 0 0 0

Overall Financial Performance

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Return on assets 2.53% 7.19% 2.43% 6.68%
Return on equity 3.52% 11.05% 4.03% 14.44%
Operational self sufficiency 109.21% 130.90% 110.43% 127.89%

Revenues

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Financial revenue/ assets 30.01% 30.44% 25.74% 30.63%
Profit margin 8.43% 23.61% 9.45% 21.81%
Yield on gross portfolio (nominal) 29.36% 30.61% 31.09% 41.65%
Yield on gross portfolio (real) 27.30% 28.05% 28.79% 39.17%

Expenses

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Total expense/ assets 27.48% 23.25% 23.31% 23.95%
Financial expense/ assets 2.75% 4.90% 3.12% 4.84%
Provision for loan impairment/ assets 4.15% -1.36% 1.61% 1.43%
Operating expense/ assets 20.57% 19.71% 18.57% 17.68%
Personnel expense/ assets 14.22% 14.27% 13.29% 12.20%
Administrative expense/ assets 6.35% 5.45% 5.28% 5.48%

Efficiency

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Operating expense/ loan portfolio 23.41% 21.37% 22.81% 23.01%
Personnel expense/ loan portfolio 16.19% 15.46% 16.32% 15.88%
Average salary/ GNI per capita 3.52 3.45 3.07 3.19
Cost per borrower 53 53 65 83
Cost per loan 41 51 59

Productivity

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Borrowers per staff member 251 265 270 196 188
Loans per staff member 361 335 261 272
Borrowers per loan officer 361 326 289 281
Loans per loan officer 491 404 385 408
Depositors per staff member 0 265 270 196 0
Deposit accounts per staff member 14 270 196 0
Personnel allocation ratio 73.53% 82.93% 67.69% 66.67%

Risk and Liquidity

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Portfolio at risk > 30 days 2.11% 1.33% 2.68% 2.44%
Portfolio at risk > 90 days 1.97% 0.88% 2.04% 0.80%
Write-off ratio 3.12% 0.28% 1.88% 0.56%
Loan loss rate 1.94% -2.15% 0.99% -0.15%
Risk coverage 163.28% 116.06% 83.89% 111.49%
Non-earning liquid assets as a % of total assets 6.60% 7.21% 4.19% 9.91%