MIX Market

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
Currency USD USD USD USD
Total assets 73,263 446,153 827,963 1,880,848
Offices 4
Personnel 11 38 36 100

Financing Structure

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
Capital/asset ratio 93.30% 88.61% 85.36% 74.66%
Debt to equity ratio 0.07 0.13 0.17 0.34
Deposits to loans 29.04%
Deposits to total assets 16.74%
Gross loan portfolio to total assets 65.71% 44.15% 59.47% 57.65%

Outreach

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
Currency USD USD USD USD
+ Number of active borrowers 936 3,735 4,936 11,160
784 3,015 3,992 9,070
Percent of women borrowers 83.76% 80.72% 80.88% 81.27%
+ Number of outstanding loans 11,160
0
0
0
0
43
0
+ Gross loan portfolio 48,143 196,968 492,369 1,084,329
1,073,095
0 2,677 2,089 11,234
9,456
0
0
1,778
0
Average loan balance per borrower 51 53 100 97
Average loan balance borrower per borrower / GNI per capita 46.76% 43.95% 76.73% 69.40%
Average outstanding balance 97
Average outstanding balance / GNI per capita 69.40%
Number of depositors 0 0 0 11,160
Number of deposit accounts 11,160
+ Deposits 314,922
314,922
0 0 0 0
0
0
314,922
Average deposit balance per depositor 28
Average deposit balance per depositor / GNI per capita 20.00%
Average deposit account balance 28
Average deposit account balance / GNI per capita 0

Overall Financial Performance

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
USD USD USD USD
Return on assets -81.98% -34.10% -24.21%
Return on equity -91.84% -39.43% -31.07%
Operational self sufficiency 7.13% 29.99% 51.52% 63.07%

Revenues

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
USD USD USD USD
Financial revenue/ assets 35.12% 36.24% 41.34%
Profit margin -1,303.32% -233.42% -94.12% -58.56%
Yield on gross portfolio (nominal) 70.97%
Yield on gross portfolio (real) 46.19%

Expenses

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
USD USD USD USD
Total expense/ assets 117.11% 70.34% 65.55%
Financial expense/ assets 0.00% 0.00% 2.79%
Provision for loan impairment/ assets 1.45% 0.74% 1.35%
Operating expense/ assets 115.66% 69.60% 61.41%
Personnel expense/ assets 33.22%
Administrative expense/ assets 28.19%

Efficiency

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
USD USD USD USD
Operating expense/ loan portfolio 245.09% 128.64% 105.51%
Personnel expense/ loan portfolio 57.08%
Average salary/ GNI per capita 47.27
Cost per borrower 129 102 103
Cost per loan

Productivity

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
Borrowers per staff member 85 98 137 112
Loans per staff member 112
Borrowers per loan officer 183
Loans per loan officer 183
Depositors per staff member 0 0 0 112
Deposit accounts per staff member 112
Personnel allocation ratio 61.00%

Risk and Liquidity

2004 2005 2006 2007
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31
USD USD USD USD
Portfolio at risk > 30 days 0.00% 1.36% 0.42% 1.04%
Portfolio at risk > 90 days 0.16%
Write-off ratio 0.01% 0.04% 0.13%
Loan loss rate 0.01% 0.04% 0.13%
Risk coverage 156.00% 431.90% 230.93%
Non-earning liquid assets as a % of total assets 32.81%