MIX Market

IMON5LLC Microlending organization “IMON INTERNATIONAL”

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Currency USD USD USD USD USD
Total assets 4,258,687 8,506,305 16,174,505 33,329,025
Offices 17 26 35 35 34
Personnel 153 195 269 357

Financing Structure

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Capital/asset ratio 12.74% 14.26% 44.21% 26.37%
Debt to equity ratio 6.85 6.01 1.95 2.79
Deposits to loans 0.00% 0.00% 0.00% 0.00% 0.00%
Deposits to total assets 0.00% 0.00% 0.00% 0.00%
Gross loan portfolio to total assets 87.35% 93.35% 91.87% 91.66%

Outreach

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Currency USD USD USD USD USD
+ Number of active borrowers 10,173 14,182 19,696 26,661 26,602
26,661
26,520
141
15,156
6,155 7,340 9,125 11,505 10,538
8,513
18,148
Percent of women borrowers 60.50% 51.76% 46.33% 43.15% 39.61%
+ Number of outstanding loans 10,237 14,305 19,696 27,942
10,009
17,933
10,196 14,241 0 27,674
0 28 0 116
7 30 0 69
11 5 0 52
2 0 40 16
21 1 0 15
27,942
4,639
4,604
35
23,303
27,801
141
8,898
19,044
12,180
15,762
+ Gross loan portfolio 3,719,936 7,940,607 14,860,228 30,548,721 28,980,142
21,440,623
9,108,098
3,699,578 7,925,474 14,797,914 30,424,680
20,358 15,133 62,314 111,667
0 8,318 13,122 51,107
2,072 3,139 9,615 31,725
7,941 3,405 25,361 21,091
7,563 0 4,579 7,743
2,783 271 9,636 12,374
30,548,721
3,970,862
3,474,746
496,116
26,577,859
29,920,318
628,403
13,178,446
17,370,275
11,111,049
19,437,672
Average loan balance per borrower 366 560 754 1,146 1,089
Average loan balance borrower per borrower / GNI per capita 110.81% 143.57% 164.02% 249.09%
Average outstanding balance 363 555 754 1,093
Average outstanding balance / GNI per capita 110.12% 142.33% 164.02% 237.67%
+ Number of depositors 0 0 0 0
0
0
0
+ Number of deposit accounts 0 0 0 0
0
0
0
+ Deposits 0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0
0 0 0
0 0 0 0
Average deposit balance per depositor
Average deposit balance per depositor / GNI per capita
Average deposit account balance
Average deposit account balance / GNI per capita

Overall Financial Performance

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Return on assets 8.52% 11.02% 8.71% 11.67%
Return on equity 20.70% 80.16% 25.69% 36.24%
Operational self sufficiency 136.34% 156.89% 153.67% 175.32%

Revenues

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Financial revenue/ assets 45.41% 42.85% 34.88% 35.58%
Profit margin 26.66% 36.26% 34.92% 42.96%
Yield on gross portfolio (nominal) 53.52% 46.87% 37.54% 38.96%
Yield on gross portfolio (real) 43.11% 33.55% 21.54% 22.79%

Expenses

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Total expense/ assets 33.31% 27.31% 22.70% 20.30%
Financial expense/ assets 1.69% 7.56% 7.61% 8.85%
Provision for loan impairment/ assets 5.48% 2.44% 1.08% -0.95%
Operating expense/ assets 26.14% 17.30% 14.01% 12.39%
Personnel expense/ assets 16.15% 9.92% 9.09% 7.56%
Administrative expense/ assets 9.99% 7.38% 4.91% 4.83%

Efficiency

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Operating expense/ loan portfolio 30.22% 18.94% 15.16% 13.51%
Personnel expense/ loan portfolio 18.67% 10.86% 9.84% 8.24%
Average salary/ GNI per capita 11.49 9.33 10.51 13.00
Cost per borrower 103 91 102 132
Cost per loan 103 90 102 129

Productivity

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Borrowers per staff member 66 73 73 75
Loans per staff member 67 73 73 78
Borrowers per loan officer 167 161 161 188
Loans per loan officer 168 163 161 197
Depositors per staff member 0 0 0
Deposit accounts per staff member 0 0 0
Personnel allocation ratio 39.87% 45.13% 45.35% 39.78%

Risk and Liquidity

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Portfolio at risk > 30 days 0.55% 0.19% 0.42% 0.41%
Portfolio at risk > 90 days 0.55% 0.09% 0.33% 0.24%
Write-off ratio 0.22% 0.43% 0.03% 0.10%
Loan loss rate 0.22% 0.43% 0.03% 0.10%
Risk coverage 620.03% 1,606.33% 566.17% 79.36%
Non-earning liquid assets as a % of total assets 8.12% 4.18% 4.91% 6.25%