KOMIDA4

Koperasi Mitra Dhuafa

Select i

Report Periodi

Report Typei

Report Type

Compare to Benchmarksi

Please use this button to enable the changes you've made to your report settings.
Institutional Characteristics
Institutional Characteristics
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
Assets 7,723,349
OfficesOffices

Number, including head office

39
+ PersonnelPersonnel

Total number of staff members

409
143
Financing Structure
Financing Structure
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
Capital/asset ratioCapital/asset ratio

Total Equity / Total Assets

52.32%
Debt to equity ratioDebt to equity ratio

Total Liabilities / Total Equity

0.91
Deposits to loansDeposits to loans

Deposits / Gross Loan Portfolio

9.51%
Deposits to total assetsDeposits to total assets

Deposits / Total Assets

6.87%
Gross loan portfolio to total assetsGross loan portfolio to total assets

Gross Loan Portfolio / Total Assets

72.30%
Outreach Indicators
Outreach Indicators
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
As of date 2011-12-31
Currency USD
+ Number of active borrowersNumber of active borrowers

Number of borrowers with loans outstanding

68,278
68,278
0
0
68,278
0
4,780
63,498
Percent of female borrowers 100.00%
+ Number of loans outstandingNumber of loans outstanding

Number of loans outstanding

68,278
67,756
309
36
71
106
0
65
68,213
0
4,780
63,498
68,278
0
0
68,278
0
0
0
0
0
0
68,278
68,213
65
65
0
0
0
+ Gross Loan PortfolioGross Loan Portfolio

Gross Loan Portfolio

5,583,754
5,532,544
51,210
28,939
22,272
3,712
18,560
7,424
11,136
0
7,090
5,576,664
0
390,863
5,192,891
5,583,754
0
0
5,583,754
0
0
0
0
0
0
5,583,754
5,576,664
7,090
7,090
0
0
0
Average loan balance per borrowerAverage loan balance per borrower

Gross Loan Portfolio / Number of Active Borrowers

82
Average loan balance per borrower / GNI per capitaAverage loan balance per borrower / GNI per capita

Average Loan Balance per Borrower / GNI per Capita

2.80%
Average outstanding balanceAverage outstanding balance

Gross Loan Portfolio / Number of Loans Outstanding

82
Average outstanding balance / GNI per capitaAverage outstanding balance / GNI per capita

Average Outstanding Balance / GNI per Capita

2.80%
+ Number of depositorsNumber of depositors

Number of depositors with any type of deposit account

45,518
0
0
0
45,518
45,518
25,035
20,483
0
+ Number of deposit accountsNumber of deposit accounts

Number of all deposit accounts

138,455
0
0
0
138,455
138,455
69,296
69,159
0
+ DepositsDeposits

Total value of all deposit accounts

530,937
0
0
0
530,937
530,937
424,366
106,571
0
Average deposit balance per depositorAverage deposit balance per depositor

Deposits / Number of Depositors

12
Average deposit balance per depositor / GNI per capitaAverage deposit balance per depositor / GNI per capita

Average Deposit Balance per Depositor / GNI per Capita

0.00%
Overall Financial Performance
Overall Financial Performance
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
Return on assetsReturn on assets

(Net Operating Income - Taxes) / Average Total Assets

1.95%
Return on equityReturn on equity

(Net Operating Income - Taxes) / Average Total Equity

3.80%
Operational self sufficiencyOperational self sufficiency

Financial Revenue / (Financial Expense + Net Impairment Loss + Operating Expense)

106.81%
Revenues
Revenues
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
Financial revenue/ assetsFinancial revenue/ assets

Financial Revenue / Average Total Assets

30.54%
Profit marginProfit margin

Net Operating Income / Financial Revenue

6.37%
Yield on gross portfolio (nominal)Yield on gross portfolio (nominal)

Financial Revenue from Loan Portfolio / Average Gross Loan Portfolio

45.12%
Yield on gross portfolio (real)Yield on gross portfolio (real)

(Yield on Gross Portfolio (nominal) - Inflation Rate) / (1 + Inflation Rate)

37.30%
Expenses
Expenses
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
Total expense/ assetsTotal expense/ assets

(Financial Expense + Net Impairment Loss + Operating Expense) / Average Total Assets

28.60%
Financial expense/ assetsFinancial expense/ assets

Financial Expense / Average Total Assets

3.60%
Provision for loan impairment/ assetsProvision for loan impairment/ assets

Impairment Losses on Loans / Average Total Assets

1.18%
Operating expense/ assetsOperating expense/ assets

Operating Expense / Average Total Assets

23.82%
Personnel expense/ assetsPersonnel expense/ assets

Personnel Expense / Average Total Assets

15.61%
Administrative expense/ assetsAdministrative expense/ assets

Administrative Expense / Average Total Assets

8.21%
Efficiency
Efficiency
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
Operating expense/ loan portfolioOperating expense/ loan portfolio

Operating Expense / Average Gross Loan Portfolio

36.38%
Personnel expense/ loan portfolioPersonnel expense/ loan portfolio

Personnel Expense / Average Gross Loan Portfolio

23.84%
Average salary/ GNI per capitaAverage salary/ GNI per capita

Average Personnel Expense / GNI per capita

1.09
Cost per borrowerCost per borrower

Operating Expense / Average Number of Active Borrowers

31
Cost per loanCost per loan

Operating Expense / Average Number of Loans Outstanding

31
Productivity
Productivity
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
Borrowers per staff memberBorrowers per staff member

Number of Active Borrowers / Number of Personnel

167
Loans per staff memberLoans per staff member

Number of Loans Outstanding / Number of Personnel

167
Borrowers per loan officerBorrowers per loan officer

Number of Active Borrowers / Number of Loan Officers

236
Loans per loan officerLoans per loan officer

Number of Loans Outstanding / Number of Loan Officers

236
Depositors per staff memberDepositors per staff member

Number of Depositors / Number of Personnel

111
Deposit accounts per staff memberDeposit accounts per staff member

Number of Deposit Accounts / Number of Personnel

339
Personnel allocation ratioPersonnel allocation ratio

Number of Loan Officers / Number of Personnel

70.66%
Risk And Liquidity
Risk And Liquidity
MFI name KOMIDA
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4
Currency USD
Fiscal year 2011
Period type ANN
As of date 2011-12-31
As of date 2011-12-31
Currency USD
Portfolio at risk > 30 daysPortfolio at risk > 30 days

Outstanding balance, portfolio overdue > 30 Days + renegotiated portfolio / Gross Loan Portfolio

0.92%
Portfolio at risk > 90 daysPortfolio at risk > 90 days

Outstanding balance, portfolio overdue > 90 Days + renegotiated portfolio / Gross Loan Portfolio

0.40%
Write-off ratioWrite-off ratio

Value of loans written-off / Average Gross Loan Portfolio

0.80%
Loan loss rateLoan loss rate

(Write-offs - Value of Loans Recovered) / Average Gross Loan Portfolio

0.80%
Risk coverageRisk coverage

Impairment Loss Allowance / PAR > 30 Days

67.60%
Non-earning liquid assets as a % of total assetsNon-earning liquid assets as a % of total assets

Cash and banks / Total Assets

16.80%