MIX Market

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Currency USD USD USD USD USD
Total assets 1,750,467 2,600,713 7,002,164 14,361,873 8,049,063
Offices 6 6 7 11
Personnel 31 32 45 90 99

Financing Structure

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Capital/asset ratio 69.12% 55.57% 30.95% 25.42% 14.79%
Debt to equity ratio 0.45 0.80 2.23 2.93 5.76
Deposits to loans 0.00% 0.00% 0.00% 0.00%
Deposits to total assets 0.00% 0.00% 0.00% 0.00%
Gross loan portfolio to total assets 90.85% 97.24% 98.69% 98.12% 112.99%

Outreach

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Currency USD USD USD USD USD
+ Number of active borrowers 4,613 4,506 8,964 14,638 7,810
9,643 4,050
2,703 1,970 3,103 4,995 2,159
1,601
14,638 6,209
4,335
4,226
0
52
57
10,303
14,581
57
5,443
9,195
9,778
4,860
Percent of women borrowers 58.60% 43.72% 34.62% 34.12% 27.64%
+ Number of outstanding loans 4,613 4,506 8,964 14,638
5,443
9,195
9,643
4,995
4,559 4,506 14,501
19 0 117
16 0 12
10 0 5
9 0 2
0 0 1
9,778
4,860
14,638
4,335
4,226
0
52
57
10,303
14,581
57
+ Gross loan portfolio 1,590,236 2,528,966 6,910,148 14,092,575 9,094,817
11,277,005
2,815,570
1,564,411 2,509,158 6,895,286 13,889,107
25,825 19,808 4,975,540
5,562 1,673 4,025 161,449
8,520 3,103 3,387 22,894
6,049 15,032 7,450 11,180
5,694 0 0 3,330
0 0 0 4,615
8,356,706
5,735,869
2,306,074
14,092,575 6,788,743
2,579,049
2,191,589
0
246,886
140,574
11,513,526
13,952,001
140,574
4,128,093
9,964,481
Average loan balance per borrower 345 561 771 963 1,165
Average loan balance borrower per borrower / GNI per capita 27.14% 29.70% 29.20% 36.47%
Average outstanding balance 345 561 771 963
Average outstanding balance / GNI per capita 27.14% 29.70% 29.20% 36.47%
+ Number of depositors 0 0 0
0
0
0
+ Number of deposit accounts 0 0 0
0
0
0
+ Deposits 0 0 0 0
0 0 0
0 0 0
0 0
0 0
0 0 0
Average deposit balance per depositor
Average deposit balance per depositor / GNI per capita
Average deposit account balance
Average deposit account balance / GNI per capita

Overall Financial Performance

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Return on assets 7.78% 7.24% 13.73% 11.56%
Return on equity 10.88% 11.87% 36.49% 42.46%
Operational self sufficiency 139.30% 138.23% 182.30% 170.38%

Revenues

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Financial revenue/ assets 37.31% 33.57% 38.98% 37.01%
Profit margin 28.21% 27.66% 45.15% 41.31%
Yield on gross portfolio (nominal) 40.50% 34.98% 38.95% 37.37%
Yield on gross portfolio (real) 25.91% 24.63% 19.08% 17.72%

Expenses

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Total expense/ assets 26.78% 24.29% 21.38% 21.72%
Financial expense/ assets 5.70% 3.84% 6.38% 7.18%
Provision for loan impairment/ assets 1.89% 1.11% 1.88% 1.87%
Operating expense/ assets 19.19% 19.34% 13.13% 12.67%
Personnel expense/ assets 12.74% 12.03% 8.56% 8.11%
Administrative expense/ assets 6.45% 7.31% 4.56% 4.56%

Efficiency

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Operating expense/ loan portfolio 20.87% 20.43% 13.36% 12.89%
Personnel expense/ loan portfolio 13.86% 12.70% 8.71% 8.25%
Average salary/ GNI per capita 5.53 4.40 4.05 4.86
Cost per borrower 68 92 94 115
Cost per loan 68 92 94 115

Productivity

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Borrowers per staff member 149 141 199 163 79
Loans per staff member 149 141 199 163
Borrowers per loan officer 165 451 560 472
Loans per loan officer 165 451 560 472
Depositors per staff member 0 0 0
Deposit accounts per staff member 0 0 0
Personnel allocation ratio 90.32% 31.25% 35.56% 34.44%

Risk and Liquidity

2005 2006 2007 2008 2009
As of date 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
USD USD USD USD USD
Portfolio at risk > 30 days 1.62% 0.78% 0.22% 1.44% 54.71%
Portfolio at risk > 90 days 1.27% 0.72% 0.16% 0.30%
Write-off ratio 0.00% 0.52% 0.22% 0.07% 0.08%
Loan loss rate 0.00% 0.52% 0.22% 0.07%
Risk coverage 113.05% 220.42% 853.87% 160.07%
Non-earning liquid assets as a % of total assets 6.26% 0.98% 0.79% 1.96%