MIX Market

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Currency USD USD USD USD USD
Total assets 6,927,972 9,679,696 8,369,732 7,750,734 11,263,684
Offices 5 8 8 6 5
Personnel 12 34 26 34 33

Financing Structure

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Capital/asset ratio 93.43% 91.89% 90.18% 90.39% 89.11%
Debt to equity ratio 0.07 0.09 0.11 0.11 0.12
Deposits to loans 0.00% 0.00%
Deposits to total assets 0.00% 0.00%
Gross loan portfolio to total assets 91.55% 92.34% 117.97% 85.19% 97.54%

Outreach

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Currency USD USD USD USD USD
+ Number of active borrowers 3,130 3,738 4,150 3,126 4,374
4,374
4,374
0
4,374
3,762
386 486 540 500 612
4,374
Percent of women borrowers 12.33% 13.00% 13.01% 15.99% 13.99%
+ Number of outstanding loans 3,126 4,374
4,374
1,749 3,741
276 195
337 116
764 272
0
0 50
3,762
612
4,374
4,374
0
4,374
+ Gross loan portfolio 6,342,718 8,938,648 9,873,703 6,603,142 10,986,624
10,986,624
3,529,060 9,732,881
126,854 178,773 5,035,589 3,074,083 1,252,283
486,412 435,452
655,037 163,560
1,932,634 532,254
0 0
0 122,477
9,448,497
1,538,127
10,986,624
10,986,624
0
10,986,624
Average loan balance per borrower 2,026 2,391 2,379 2,112 2,512
Average loan balance borrower per borrower / GNI per capita 170.29% 185.37% 184.43% 163.75% 194.71%
Average outstanding balance 2,112 2,512
Average outstanding balance / GNI per capita 163.75% 194.71%
+ Number of depositors 0 0 0 0 0
0 0
0 0
0 0
+ Number of deposit accounts 0
+ Deposits 0 0
0 0
0 0 0 0 0
0
0
0 0
Average deposit balance per depositor
Average deposit balance per depositor / GNI per capita
Average deposit account balance
Average deposit account balance / GNI per capita

Overall Financial Performance

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Return on assets -6.26% -29.53% -7.45% 29.38%
Return on equity -6.77% -32.41% -8.26% 32.77%
Operational self sufficiency 52.85% 57.04% 21.81% 20.41% 382.01%

Revenues

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Financial revenue/ assets 8.31% 8.24% 5.36% 15.02%
Profit margin -89.22% -75.31% -358.42% -139.05% 195.58%
Yield on gross portfolio (nominal) 4.90% 15.82%
Yield on gross portfolio (real) 2.15% 12.79%

Expenses

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Total expense/ assets 14.57% 37.77% 26.26% 3.93%
Financial expense/ assets 0.00% 0.00% 0.00% 0.00%
Provision for loan impairment/ assets 0.15% 30.95% 14.95% -5.80%
Operating expense/ assets 14.42% 6.82% 11.31% 9.73%
Personnel expense/ assets 5.02% 4.46%
Administrative expense/ assets 6.29% 5.27%

Efficiency

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Operating expense/ loan portfolio 15.67% 6.54% 11.07% 10.52%
Personnel expense/ loan portfolio 4.91% 4.82%
Average salary/ GNI per capita 10.46 9.81
Cost per borrower 349 156 251 247
Cost per loan 247

Productivity

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
Borrowers per staff member 261 110 160 92 133
Loans per staff member 92 133
Borrowers per loan officer 165 243
Loans per loan officer 165 243
Depositors per staff member 0 0 0 0 0
Deposit accounts per staff member 0
Personnel allocation ratio 55.88% 54.55%

Risk and Liquidity

2004 2005 2006 2007 2008
As of date 2004-09-30 2005-09-30 2006-09-30 2007-09-30 2008-09-30
USD USD USD USD USD
Portfolio at risk > 30 days 2.00% 2.00% 51.00% 46.55% 11.41%
Portfolio at risk > 90 days 39.19% 7.45%
Write-off ratio 0.12% 0.10% 31.68% 1.47%
Loan loss rate 0.12% 0.10% 30.67% -14.69%
Risk coverage 9.95% 11.13% 55.53% 47.97% 38.00%
Non-earning liquid assets as a % of total assets 6.58% 10.03% 25.90% 5.20%