MIX Market

SEM Fund3Sénégal Ecovillage Microfinance

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Currency USD USD USD USD USD
Total assets 464 2,597 35,002 129,292 141,201
Offices 2
Personnel 0 0 2 5 5

Financing Structure

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Capital/asset ratio 100.00% 100.00% 13.79% 52.13% 51.57%
Debt to equity ratio 0.00 0.00 6.25 0.92 0.94
Deposits to loans 0.00%
Deposits to total assets 0.00%
Gross loan portfolio to total assets 100.00% 90.01% 87.28% 76.28% 82.78%

Outreach

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Currency USD USD USD USD USD
+ Number of active borrowers 15 53 568 1,533 1,479
1,479
222
3 40 455 1,287 1,257
0
148
1,331
Percent of women borrowers 20.00% 75.47% 80.11% 83.95% 84.99%
+ Number of outstanding loans 1,479
15
135
150
2
2
0
0
0
1,479
222
1,257
0
+ Gross loan portfolio 464 2,337 30,549 98,630 116,884
5,337,788
48,040,096
113,278
0 0 0 0
2,022
1,684
0
0
0
53,377,884
8,006,683
45,371,201
0
Average loan balance per borrower 31 44 54 64 79
Average loan balance borrower per borrower / GNI per capita 4.84% 5.96% 6.98% 7.75% 9.52%
Average outstanding balance 79
Average outstanding balance / GNI per capita 9.52%
+ Number of depositors 0 0 0 0 0
0
0
0
+ Number of deposit accounts 0
0
0
0
+ Deposits 0
0
0 0 0 0 0
0
Average deposit balance per depositor
Average deposit balance per depositor / GNI per capita
Average deposit account balance
Average deposit account balance / GNI per capita

Overall Financial Performance

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Return on assets -16.57% -12.60% -49.29% -35.90%
Return on equity -16.57% -63.82% -112.11% -69.26%
Operational self sufficiency 7.75% 12.83% 11.70% 24.73%

Revenues

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Financial revenue/ assets 1.39% 1.81% 6.53% 11.80%
Profit margin -1,189.59% -679.59% -754.47% -304.35%
Yield on gross portfolio (nominal) 12.50%
Yield on gross portfolio (real) 6.28%

Expenses

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Total expense/ assets 17.96% 14.11% 55.76% 47.70%
Financial expense/ assets 0.00% 0.00% 0.00% 0.00%
Provision for loan impairment/ assets 0.00% 0.00% 0.00% 1.48%
Operating expense/ assets 17.96% 14.11% 55.76% 46.22%
Personnel expense/ assets 25.06%
Administrative expense/ assets 21.16%

Efficiency

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Operating expense/ loan portfolio 19.63% 16.13% 70.92% 58.01%
Personnel expense/ loan portfolio 31.45%
Average salary/ GNI per capita 8.17
Cost per borrower 8 9 44 42
Cost per loan

Productivity

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Borrowers per staff member 284 307 296
Loans per staff member 296
Borrowers per loan officer 493
Loans per loan officer 493
Depositors per staff member 0 0 0
Deposit accounts per staff member 0
Personnel allocation ratio 60.00%

Risk and Liquidity

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Portfolio at risk > 30 days 0.00% 0.00% 0.00% 0.00% 3.17%
Portfolio at risk > 90 days 1.44%
Write-off ratio 0.00% 0.00% 0.71% 0.53%
Loan loss rate 0.00% 0.00% 0.71% 0.53%
Risk coverage 62.06%
Non-earning liquid assets as a % of total assets 14.37%