MIX Market

U-IMCEC4Union des Institutions Mutualiste Communautaire d'Epargne et de Credit DAKAR

Indicators
Currency
Years
  • Total assets
  • Gross loan portfolio
  • Total equity

Institutional Characteristics

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Currency USD USD USD USD USD
Total assets 2,803,512 4,132,075 6,593,697 8,884,913 9,080,345
Offices 28 32 28
Personnel 40 50 52 56 73

Financing Structure

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Capital/asset ratio 30.07% 28.46% 24.40% 25.45% 24.45%
Debt to equity ratio 2.33 2.51 3.10 2.93 3.09
Deposits to loans 64.47% 66.13% 63.32%
Deposits to total assets 46.68% 48.77% 50.50%
Gross loan portfolio to total assets 64.66% 67.57% 72.42% 73.74% 79.76%

Outreach

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Currency USD USD USD USD USD
+ Number of active borrowers 3,817 17,567 19,636 20,572 11,050
9,893
1,157
5,897
2,671 13,205 14,209 11,109 3,996
1,157
7,183
3,868
42
11,050
4,420
553
442
774
2,652
6,630
Percent of women borrowers 69.98% 75.17% 72.36% 54.00% 36.16%
+ Number of outstanding loans 19,636 20,572 11,050
7,183
3,868
11,050
42
0 0
0 0
0 0
0 0
0 0
0 0
5,897
3,996
1,157
+ Gross loan portfolio 1,812,675 2,791,855 4,774,927 6,551,929 7,242,307
6,276,153
775,704
4,045,973 6,587,842
259,890 246,097 728,954 1,031,464
187,250 364,340 359,796
216,953 211,557 165,108
117,166 156,686 129,562
187,468 298,881 0
20,116 0 0
7,051,857
2,820,743
352,593
282,074
493,630
1,692,446
4,231,114
135,053
4,231,114
2,115,557
705,186
4,231,114
2,820,743
Average loan balance per borrower 475 159 243 318 655
Average loan balance borrower per borrower / GNI per capita 74.20% 21.48% 31.58% 38.37% 78.97%
Average outstanding balance 243 318 655
Average outstanding balance / GNI per capita 31.58% 38.37% 78.97%
+ Number of depositors 15,587 18,633 22,572 30,297 57,353
24,415
14,713
18,225
57,353
+ Number of deposit accounts 22,572 30,297 57,353
24,415
14,713
18,225
57,353
34,651
34,096
555
8,122
+ Deposits 3,078,186 4,332,962 4,586,025
2,739,327
1,405,953
440,746
3,078,186 4,180,247 4,586,025
1,251,474 1,503,917 2,200,855 3,097,022 3,220,131
2,200,855 2,944,307 3,088,535
0 152,715 131,597
877,331 1,235,941 1,365,894
Average deposit balance per depositor 136 143 80
Average deposit balance per depositor / GNI per capita 18.00% 17.00% 10.00%
Average deposit account balance 136 143 80
Average deposit account balance / GNI per capita 0 0 0

Overall Financial Performance

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Return on assets -1.66% -2.30% 4.60% -1.27% 2.43%
Return on equity -4.91% -7.91% 17.72% -5.07% 9.73%
Operational self sufficiency 92.94% 90.09% 154.22% 93.10% 111.40%

Revenues

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Financial revenue/ assets 21.88% 20.94% 13.08% 17.11% 17.85%
Profit margin -7.60% -11.00% 35.16% -7.41% 13.59%
Yield on gross portfolio (nominal) 16.92% 19.98% 21.81%
Yield on gross portfolio (real) 14.50% 13.35% 15.08%

Expenses

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Total expense/ assets 23.55% 23.24% 8.48% 18.38% 16.02%
Financial expense/ assets 0.06% 0.14% 0.10% 1.93% 1.52%
Provision for loan impairment/ assets 5.09% 3.34% 0.00% 0.67% -0.51%
Operating expense/ assets 18.39% 19.76% 8.38% 15.77% 15.01%
Personnel expense/ assets 3.90% 5.35% 5.70%
Administrative expense/ assets 4.48% 10.43% 9.31%

Efficiency

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Operating expense/ loan portfolio 29.53% 29.77% 11.88% 21.56% 19.55%
Personnel expense/ loan portfolio 5.53% 7.31% 7.43%
Average salary/ GNI per capita 5.32 9.24 9.57
Cost per borrower 138 64 24 61 85
Cost per loan 61 85

Productivity

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
Borrowers per staff member 95 351 378 367 151
Loans per staff member 378 367 151
Borrowers per loan officer 595 502 307
Loans per loan officer 595 502 307
Depositors per staff member 390 373 434 541 786
Deposit accounts per staff member 434 541 786
Personnel allocation ratio 63.46% 73.21% 49.32%

Risk and Liquidity

2004 2005 2006 2007 2008
As of date 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31
USD USD USD USD USD
Portfolio at risk > 30 days 14.34% 8.81% 15.27% 15.74% 9.04%
Portfolio at risk > 90 days 11.34% 10.18% 4.07%
Write-off ratio 8.54% 6.00% 0.00% -0.55% 3.09%
Loan loss rate 8.54% 6.00% 0.00% -0.55% 3.09%
Risk coverage 54.27% 44.73% 16.81% 21.89% 25.93%
Non-earning liquid assets as a % of total assets 8.08% 15.54% 10.51%