VisionFund Cambodia4

VisionFund Cambodia Ltd. - formerly MED program

Select i

Report Periodi

Report Typei

Report Type

Compare to Benchmarksi

Please use this button to enable the changes you've made to your report settings.
Institutional Characteristics
Institutional Characteristics
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
Assets 44,236,309
OfficesOffices

Number, including head office

56 65
+ PersonnelPersonnel

Total number of staff members

700 744
445 484
254 260
Financing Structure
Financing Structure
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
Capital/asset ratioCapital/asset ratio

Total Equity / Total Assets

27.61%
Debt to equity ratioDebt to equity ratio

Total Liabilities / Total Equity

2.62
Deposits to loansDeposits to loans

Deposits / Gross Loan Portfolio

1.96% 2.46%
Deposits to total assetsDeposits to total assets

Deposits / Total Assets

1.67%
Gross loan portfolio to total assetsGross loan portfolio to total assets

Gross Loan Portfolio / Total Assets

85.27%
Outreach Indicators
Outreach Indicators
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
As of date 2011-12-31 2012-03-31
Currency USD USD
+ Number of active borrowersNumber of active borrowers

Number of borrowers with loans outstanding

132,036 133,568
131,969
67
10,915 10,331
121,121 123,237
0
12,417
119,619
Percent of female borrowers 91.73% 92.27%
+ Number of loans outstandingNumber of loans outstanding

Number of loans outstanding

132,036
131,839
56
81
60
0
0
12,417
119,619
69
0
0
131,967
11,214
11,214
0
0
0
120,753
131,969
67
10,948
10,608
110,480
10,915
121,121
0
+ Gross Loan PortfolioGross Loan Portfolio

Gross Loan Portfolio

37,719,086 41,460,381
37,664,445
54,641 78,235
13,745
40,896
15,214
25,682
25,682
0
0
4,057,592
33,661,494
51,231
0
0
37,667,855
3,236,069
3,236,069
0
0
0
34,431,786
37,668,214
50,872
16,215,407
4,519,616
16,984,063
4,717,922
33,001,164
0
Average loan balance per borrowerAverage loan balance per borrower

Gross Loan Portfolio / Number of Active Borrowers

286 310
Average loan balance per borrower / GNI per capitaAverage loan balance per borrower / GNI per capita

Average Loan Balance per Borrower / GNI per Capita

Average outstanding balanceAverage outstanding balance

Gross Loan Portfolio / Number of Loans Outstanding

286
Average outstanding balance / GNI per capitaAverage outstanding balance / GNI per capita

Average Outstanding Balance / GNI per Capita

+ Number of depositorsNumber of depositors

Number of depositors with any type of deposit account

106 121
94 68
74 53
3
0
0
103
103
0
103
0
+ Number of deposit accountsNumber of deposit accounts

Number of all deposit accounts

153
3
0
0
150
150
0
150
0
+ DepositsDeposits

Total value of all deposit accounts

737,691 1,021,565
105,000
0
0
632,691
632,691
0
632,691
0
Average deposit balance per depositorAverage deposit balance per depositor

Deposits / Number of Depositors

6,959 8,443
Average deposit balance per depositor / GNI per capitaAverage deposit balance per depositor / GNI per capita

Average Deposit Balance per Depositor / GNI per Capita

Overall Financial Performance
Overall Financial Performance
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
Return on assetsReturn on assets

(Net Operating Income - Taxes) / Average Total Assets

4.24%
Return on equityReturn on equity

(Net Operating Income - Taxes) / Average Total Equity

15.95%
Operational self sufficiencyOperational self sufficiency

Financial Revenue / (Financial Expense + Net Impairment Loss + Operating Expense)

127.08%
Revenues
Revenues
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
Financial revenue/ assetsFinancial revenue/ assets

Financial Revenue / Average Total Assets

25.26%
Profit marginProfit margin

Net Operating Income / Financial Revenue

21.31%
Yield on gross portfolio (nominal)Yield on gross portfolio (nominal)

Financial Revenue from Loan Portfolio / Average Gross Loan Portfolio

29.15%
Yield on gross portfolio (real)Yield on gross portfolio (real)

(Yield on Gross Portfolio (nominal) - Inflation Rate) / (1 + Inflation Rate)

Expenses
Expenses
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
Total expense/ assetsTotal expense/ assets

(Financial Expense + Net Impairment Loss + Operating Expense) / Average Total Assets

19.87%
Financial expense/ assetsFinancial expense/ assets

Financial Expense / Average Total Assets

6.45%
Provision for loan impairment/ assetsProvision for loan impairment/ assets

Impairment Losses on Loans / Average Total Assets

0.16%
Operating expense/ assetsOperating expense/ assets

Operating Expense / Average Total Assets

13.27%
Personnel expense/ assetsPersonnel expense/ assets

Personnel Expense / Average Total Assets

7.46%
Administrative expense/ assetsAdministrative expense/ assets

Administrative Expense / Average Total Assets

5.81%
Efficiency
Efficiency
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
Operating expense/ loan portfolioOperating expense/ loan portfolio

Operating Expense / Average Gross Loan Portfolio

15.67%
Personnel expense/ loan portfolioPersonnel expense/ loan portfolio

Personnel Expense / Average Gross Loan Portfolio

8.81%
Average salary/ GNI per capitaAverage salary/ GNI per capita

Average Personnel Expense / GNI per capita

Cost per borrowerCost per borrower

Operating Expense / Average Number of Active Borrowers

46
Cost per loanCost per loan

Operating Expense / Average Number of Loans Outstanding

45
Productivity
Productivity
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
Borrowers per staff memberBorrowers per staff member

Number of Active Borrowers / Number of Personnel

189 180
Loans per staff memberLoans per staff member

Number of Loans Outstanding / Number of Personnel

189
Borrowers per loan officerBorrowers per loan officer

Number of Active Borrowers / Number of Loan Officers

383
Loans per loan officerLoans per loan officer

Number of Loans Outstanding / Number of Loan Officers

383
Depositors per staff memberDepositors per staff member

Number of Depositors / Number of Personnel

0 0
Deposit accounts per staff memberDeposit accounts per staff member

Number of Deposit Accounts / Number of Personnel

0
Personnel allocation ratioPersonnel allocation ratio

Number of Loan Officers / Number of Personnel

49.29%
Risk And Liquidity
Risk And Liquidity
MFI name VFC VFC
Annual DiamondsAnnual Diamonds

Annual Diamonds - Please see details in the FAQ's

4 -
Currency USD USD
Fiscal year 2011 2012
Period type ANN QTR
As of date 2011-12-31 2012-03-31
As of date 2011-12-31 2012-03-31
Currency USD USD
Portfolio at risk > 30 daysPortfolio at risk > 30 days

Outstanding balance, portfolio overdue > 30 Days + renegotiated portfolio / Gross Loan Portfolio

0.14% 0.19%
Portfolio at risk > 90 daysPortfolio at risk > 90 days

Outstanding balance, portfolio overdue > 90 Days + renegotiated portfolio / Gross Loan Portfolio

0.11%
Write-off ratioWrite-off ratio

Value of loans written-off / Average Gross Loan Portfolio

0.33%
Loan loss rateLoan loss rate

(Write-offs - Value of Loans Recovered) / Average Gross Loan Portfolio

0.01%
Risk coverageRisk coverage

Impairment Loss Allowance / PAR > 30 Days

315.71%
Non-earning liquid assets as a % of total assetsNon-earning liquid assets as a % of total assets

Cash and banks / Total Assets

11.92%