Trend report

  • Assets
  • Gross Loan Portfolio
  • Equity

Institutional Characteristics

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency code USD USD USD USD USD USD USD USD USD USD USD
Assets 45,177 103,338 116,045 508,567 1,387,165 4,089,187 9,130,883 26,811,799 78,797,574 336,831,099 596,162,206
OfficesOffices

Number, including head office

PersonnelPersonnel

Total number of staff members

Financing Structure

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Capital/asset ratioCapital/asset ratio

Total Equity / Total Assets

97.65% 92.35% 85.86% 68.76% 20.64% 1.04% 0.83% 13.59% 20.87% 15.72% 21.86%
Currency USD USD USD USD USD USD USD USD USD USD USD
Debt to equity ratioDebt to equity ratio

Total Liabilities / Total Equity

0.02 0.08 0.16 0.45 3.85 95.55 119.88 6.36 3.79 5.36 3.57
Deposits to loansDeposits to loans

Deposits / Gross Loan Portfolio

1.18% 0.00% 0.19% 0.00% 0.00% 0.00%
Deposits to total assetsDeposits to total assets

Deposits / Total Assets

0.78% 0.00% 0.15% 0.00% 0.00% 0.00%
Gross loan portfolio to total assetsGross loan portfolio to total assets

Gross Loan Portfolio / Total Assets

10.41% 14.63% 55.56% 54.76% 77.42% 66.10% 83.29% 76.81% 80.27% 77.69% 81.01%
  • Number of active borrowers
  • Number of depositors

Outreach

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency code USD USD USD USD USD USD USD USD USD USD USD
+ Number of active borrowersNumber of active borrowers

Number of borrowers with loans outstanding

19 191 1,068 5,080 11,127 24,799 73,635 172,970 513,108 1,629,474
Percent of women borrowersPercent of women borrowers

Number of active women borrowers / Number of Active Borrowers

+ Number of loans outstandingNumber of loans outstanding

Number of loans outstanding

29,656 82,437 0 0 0
0 66 0 0 0
0 155 0 0 0
0 1,074 0 0 0
0 1,126 1,288 145 0
0 1 0 0 0
+ Gross Loan PortfolioGross Loan Portfolio

Gross Loan Portfolio

4,704 15,115 64,472 278,514 1,073,950 2,702,832 7,604,875 20,593,830 63,247,572 261,686,364 482,975,269
2,702,832 7,230,283 20,281,265
0 92 0 0 0 393,569 312,565 74,216 384,449
0 4,531 69,276 0 295,690
0 16,277 0 22,171 81,503
0 169,707 0 32,245 7,256
0 197,565 241,429 19,800 0
0 5,488 1,860 0 0
Average loan balance per borrowerAverage loan balance per borrower

Gross Loan Portfolio / Number of Active Borrowers

Average loan balance per borrower / GNI per capitaAverage loan balance per borrower / GNI per capita

Average Loan Balance per Borrower / GNI per Capita

Average outstanding balanceAverage outstanding balance

Gross Loan Portfolio / Number of Loans Outstanding

Average outstanding balance / GNI per capitaAverage outstanding balance / GNI per capita

Average Outstanding Balance / GNI per Capita

+ Number of depositorsNumber of depositors

Number of depositors with any type of deposit account

+ Number of deposit accountsNumber of deposit accounts

Number of all deposit accounts

+ DepositsDeposits

Total value of all deposit accounts

31,940 0 39,780 0 0 0
31,940 0 39,780 0 0
0 0 0 0 0 5,177 0 0 0 0
5,177 0 0 0 0
0 0 0 0 0
26,763 0 39,780 0 0
Average deposit balance per depositorAverage deposit balance per depositor

Deposits / Number of Depositors

Average deposit balance per depositor / GNI per capitaAverage deposit balance per depositor / GNI per capita

Average Deposit Balance per Depositor / GNI per Capita

  • Return on assets
  • Return on equity

Overall Financial Performance

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency USD USD USD USD USD USD USD USD USD USD USD
Return on assetsReturn on assets

(Net Operating Income - Taxes) / Average Total Assets

-56.14% -65.73% -18.70% -4.48% -0.67% -0.06% 2.83% 0.76% 1.99% 3.68%
Return on equityReturn on equity

(Net Operating Income - Taxes) / Average Total Equity

-59.75% -73.92% -26.00% -13.35% -11.09% -6.33% 27.32% 3.98% 11.94% 18.72%
Operational self sufficiencyOperational self sufficiency

Financial Revenue / (Financial Expense + Net Impairment Loss + Operating Expense)

7.67% 12.89% 14.62% 41.06% 81.74% 96.98% 99.79% 120.74% 110.29% 119.75% 128.53%
  • Financial revenue/ assets
  • Yield on gross portfolio (nominal)
  • Yield on gross portfolio (real)

Revenues

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency USD USD USD USD USD USD USD USD USD USD USD
Financial revenue/ assetsFinancial revenue/ assets

Financial Revenue / Average Total Assets

8.31% 11.26% 13.03% 20.05% 21.36% 27.34% 20.41% 19.15% 20.36% 25.78%
Profit marginProfit margin

Net Operating Income / Financial Revenue

-1,203.91% -675.94% -583.87% -143.57% -22.34% -3.12% -0.21% 17.18% 9.33% 16.50% 22.20%
Yield on gross portfolio (nominal)Yield on gross portfolio (nominal)

Financial Revenue from Loan Portfolio / Average Gross Loan Portfolio

30.26% 31.47% 21.57% 23.77% 25.28% 26.33%
Yield on gross portfolio (real)Yield on gross portfolio (real)

(Yield on Gross Portfolio (nominal) - Inflation Rate) / (1 + Inflation Rate)

25.48% 26.70% 16.62% 16.98% 17.78% 16.59%
  • Financial expense/ assets
  • Provision for loan impairment/ assets
  • Operating expense/ assets
  • Personnel expense/ assets
  • Administrative expense/ assets

Expenses

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency USD USD USD USD USD USD USD USD USD USD USD
Total expense/ assetsTotal expense/ assets

(Financial Expense + Net Impairment Loss + Operating Expense) / Average Total Assets

64.44% 76.99% 31.73% 24.53% 22.02% 27.39% 16.90% 17.37% 17.00% 20.06%
Financial expense/ assetsFinancial expense/ assets

Financial Expense / Average Total Assets

5.01% 6.35% 0.14% 6.15% 9.08% 11.96% 6.77% 5.99% 6.76% 8.92%
Provision for loan impairment/ assetsProvision for loan impairment/ assets

Impairment Losses on Loans / Average Total Assets

0.00% 0.00% 0.00% 0.17% 0.57% 3.68% 1.92% 0.88% 0.61% 0.51%
Operating expense/ assetsOperating expense/ assets

Operating Expense / Average Total Assets

59.43% 70.64% 31.59% 18.21% 12.37% 11.75% 8.22% 10.50% 9.63% 10.62%
Personnel expense/ assetsPersonnel expense/ assets

Personnel Expense / Average Total Assets

7.54% 6.41% 4.95% 5.44% 5.72% 6.42%
Administrative expense/ assetsAdministrative expense/ assets

Administrative Expense / Average Total Assets

4.84% 5.35% 3.27% 5.06% 3.91% 4.20%

Efficiency

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency USD USD USD USD USD USD USD USD USD USD USD
Operating expense/ loan portfolioOperating expense/ loan portfolio

Operating Expense / Average Gross Loan Portfolio

445.37% 194.71% 57.53% 25.52% 17.94% 15.07% 10.47% 13.22% 12.32% 13.31%
Personnel expense/ loan portfolioPersonnel expense/ loan portfolio

Personnel Expense / Average Gross Loan Portfolio

10.93% 8.22% 6.31% 6.85% 7.32% 8.05%
Average salary/ GNI per capitaAverage salary/ GNI per capita

Average Personnel Expense / GNI per capita

3.99 3.16 2.19 2.54 2.99 2.82
Cost per borrowerCost per borrower

Operating Expense / Average Number of Active Borrowers

420 123 32 21 19 16 12 16 19 19
Cost per loanCost per loan

Operating Expense / Average Number of Loans Outstanding

14 10 13 15 18

Productivity

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency USD USD USD USD USD USD USD USD USD USD USD
Borrowers per staff memberBorrowers per staff member

Number of Active Borrowers / Number of Personnel

8 26 92 185 184 254 214 264 254 263
Loans per staff memberLoans per staff member

Number of Loans Outstanding / Number of Personnel

220 293 265 326 314 263
Borrowers per loan officerBorrowers per loan officer

Number of Active Borrowers / Number of Loan Officers

205 281 235 386 436 443
Loans per loan officerLoans per loan officer

Number of Loans Outstanding / Number of Loan Officers

245 324 290 477 539 443
Depositors per staff memberDepositors per staff member

Number of Depositors / Number of Personnel

0 0 0 0 228 0 0 0 0
Deposit accounts per staff memberDeposit accounts per staff member

Number of Deposit Accounts / Number of Personnel

228 0 0 0 0
Personnel allocation ratioPersonnel allocation ratio

Number of Loan Officers / Number of Personnel

89.63% 90.34% 91.10% 68.38% 58.21% 59.28%
  • Portfolio at risk > 30 days
  • Write-off ratio

Risk and Liquidity

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
As of date 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Currency USD USD USD USD USD USD USD USD USD USD USD
Portfolio at risk > 30 daysPortfolio at risk > 30 days

Outstanding balance, portfolio overdue > 30 Days + renegotiated portfolio / Gross Loan Portfolio

0.00% 0.14% 0.00% 0.00% 0.00% 5.18% 1.52% 0.12% 0.15% 0.19%
Portfolio at risk > 90 daysPortfolio at risk > 90 days

Outstanding balance, portfolio overdue > 90 Days + renegotiated portfolio / Gross Loan Portfolio

0.00% 5.12% 1.18% 0.12% 0.03% 0.19%
Write-off ratioWrite-off ratio

Value of loans written-off / Average Gross Loan Portfolio

0.00% 0.00% 0.15% 0.24% 0.82% 0.00% 1.00% 0.61% 0.29% 0.60%
Loan loss rateLoan loss rate

(Write-offs - Value of Loans Recovered) / Average Gross Loan Portfolio

0.00% 0.00% 0.15% 0.24% 0.82% 0.00% 1.00% 0.61% 0.29% 0.60%
Risk coverageRisk coverage

Impairment Loss Allowance / PAR > 30 Days

0.00% 63.40% 142.80% 907.01% 398.37% 142.96%
Non-earning liquid assets as a % of total assetsNon-earning liquid assets as a % of total assets

Cash and banks / Total Assets

30.02% 16.69% 18.46% 16.44% 20.35% 51.21%
  • Assets
  • Equity
  • Gross Loan Portfolio
  • Borrowings
  • Deposits
  • Cash and cash equivalents

Balance sheet

1998 1999 2000 2001 2002 2003 2004 2005 2006